Nave logística last-mile
Visual reference of the asset type · not a substitute for a site visit or due diligence

Investment opportunity

Industrial · Valencia

Nave logística last-mile

Structure and assumptions reviewed by IBVAS for institutional-style tickets and club-aligned profiles. Full documentation on request.

Key model assumptions

Estimated IRR 13.00%
Est. distribution yield 8.20%
Minimum ticket 200,000 €
Indicative total investment 2,800,000 €
Months (horizon) 48 months

Estimated figures from the published model; not an investment offer or performance guarantee.

Asset, structure & supplementary ratios

Asset and capital-structure metrics that complement the published model (indicative, not exhaustive).

Gross yield (est.) 9.10%
Cash-on-cash (est.) 6.20%
LTV 52.00%
Occupancy 100.00%
Cap rate (est.) 6.40%
Equity multiple (est.) 2.05×
Gross building area 11,800 m²
Units / bays 1

Investment thesis & context

Ubicación estratégica con contrato indexado. Due diligence completada. Activo single-tenant con revisión de ILW.

Analytics & capital structure

Reference views of cash flow, IRR path and capital stack. Charts may be edited in admin or generated illustratively from published assumptions.

Some of this visualisation is illustrative from published assumptions; it does not replace the offering memorandum or contractual documents.

Annualised cash flow (reference)

Values in % under model assumptions

IRR path (reference)

Cumulative IRR %

  • 0% Start
  • 6.8% Mid
  • 13% Horizon

Capital structure

Percentage split

Figures are indicative and model-based. They are not an offer or a performance guarantee. Investing involves risk of partial or total loss of capital. Consult IBVAS and applicable regulatory documentation.